|
This is the follow up to the preview
of our analysis of GE. A PDF version is here: GE_ResearchReport_04July2008
(163.44 kB 2008-07-09 13:50:44). These are drafts and haven't received
a final review, but I am releasing them anyway. Enjoy!
Report summary
General Electric (GE), the largest conglomerate in the world, has significant
operations in the industrial and financing sectors. Considering the ongoing
credit turmoil and the worsening macro economic scenario, GE remains exposed
to significant risk considering its exposure to the real estate and consumer
finance business. However, the stock price has corrected significantly, declining
35% since the announcement of the 1Q 08 results. GE missed its 1Q 08 guidance
significantly due to problems with the Commercial Finance and GE Money segments.
GE has a significant exposure of US$87 billion toward the real estate market;
higher write down's are expected in the coming quarters. Moreover, GE Money
is expected to witness higher losses on account of the rise in defaults in
its mortgage and credit card portfolio. GE's higher loss provisions, going
forward, and rising inflation will impact the company's profitability. GE also
plans to sell its appliance business due to a decline in profitability and
weakening demand. In addition, GE intends to spin-off its Private Label Credit
Card business as the company aims to reduce its consumer finance operations.
This sell-off would result in dilution of EPS in the coming quarters. However,
we believe the Infrastructure segment would continue to report healthy performance,
going forward, driving the growth of the industrial business. The growth in
the industrial business is expected to help GE offset the decline in its financing
business.
Key Investment Points
GE's real estate exposure warrants significant write-down's in the coming
quarters
GE's Commercial Finance segment has real estate assets totaling US$87 billion
comprising a mix of physical real estate and financing to third party investors.
This segment has approximately US$40 billion of real estate financing receivables
as of December 2007. GE Capital Services (GECS) includes Commercial Finance,
GE Money, and the aviation and energy financing businesses of GE Infrastructure.
GECS accounts for approximately US$40 billion of GE's investments in real estate.
Real estate investments consist of real estate held for investment and equity
method investments. Investments in real estate consist of a range of properties
with office buildings accounting for 49%; apartment buildings, 14%; industrial
properties, 11%; retail facilities, 9%; franchise properties, 7%; parking facilities,
2%; and other, 8%. Geographically, the Americas account for 48% of these investments
followed by Europe and Asia with shares of 33% and 19%, respectively.
GE aims to decrease volatility in its real estate earnings by reducing its
dependence on the equity portfolio due to more lumpy and volatile returns and
move toward a steady stream of income from third party financing. The ongoing
turmoil in real estate markets and continuous decline in housing prices due
to falling demand and rising foreclosures makes it difficult for GE to execute
real estate deals. Moreover, the macroeconomic headwind, credit turmoil, and
lack of liquidity in the markets are expected to restrict the number of transactions
in real estate markets. As witnessed in 1Q 08, tough market conditions resulted
in a decline in real estate transactions. GE sold 56 properties for US$1.7
billion in 1Q 08 and added assets totaling US$7 billion. Of this, senior secured
debt accounted for approximately 85%, in line with the company's aim to change
its real estate portfolio mix. However, the decline in potential buyers resulting
in a fall in prices and consequently gains would lead to lower earnings.
The company's non-earning receivables (NPAs - 90 days past due) in real estate
are 0.38% of its outstanding receivables. However, 30-day delinquencies are
0.36%, down four basis points compared to last year. In the Commercial Finance
segment, delinquency rates increased to 1.36% in March 2008 from 1.26% in March
2007. The continuing liquidity crunch, rise in borrowings cost, and worsening
macroeconomic conditions can lead to increased delinquencies. This in turn
would cause higher writedowns on the real estate portfolio. In the Commercial
Finance segment, real estate contributed 22% to total revenues; this segment
registered a 16% decline in profits in 1Q 08 due to difficult market conditions.
Revenues from the Commercial Finance segments increased 7%. However, profits
fell 20% due to the decline in asset sales, higher mark-to-market losses, and
impairments. Going forward, with worsening macroeconomic conditions and the
housing slump showing no signs of recovery, the Commercial Finance segment
could witness higher writedowns and mark-to-market losses.
Source: Company data
Rising defaults in revolving and installment credit could result in higher
NPAs in GE Money segment
GECS, the financing business unit of GE, derives 35% of its top line from
GE Money, a leading provider of credit and banking services to consumers, retailers,
and auto dealers worldwide. GE Money has approximately US$175 billion of financing
receivables, of which approximately 42% (US$74 billion) is toward non-US residential
mortgages; US$34 billion, non-US installment and revolving credit; and US$30
billion, US installment and revolving credit. Of GE Money's non-US mortgages
worth US$74 billion, 26% (i.e., US$19 billion) accounted for introductory,
below market rates scheduled to adjust at future dates with a high loan to
value (LTV). These mortgages are likely to face pressure and witness higher
defaults in the coming quarters as rising inflation would result in interest
rate hikes in the near future. Moreover, these adjustable rate mortgages with
high LTVs would not be able to bear the pressure of higher interest rates,
leading to an increase in defaults.
GE has significant exposure of approximately US$28 billion to the UK mortgage
market. Considering the rising writedowns and difficulties faced by UK local
banks, conditions appear worrisome. Moreover, the decline/correction in housing
prices in the UK is expected to erode GE's mortgage portfolio despite GE's
claims to have insurance coverage for LTV greater than 80% and its exposure
of less than 5% to buy-to-let mortgages. GE witnessed higher delinquencies
of 14% in the UK market. Based on these factors, defaults are likely to rise
in GE's non-US mortgage portfolio.
GE Money also has significant exposure to consumer finance. Revolving and
installment credit facilities are likely to witness higher defaults amid a
deteriorating global macroeconomic scenario. GE Money has approximately US$63
million in revolving and installment credit (both US and non-US). The global
rise in inflation is threatening to erode consumer purchasing power and decelerate
economic growth. This in turn is expected to result in higher defaults in the
coming future. The delinquency rate in the GE Money segment increased to 5.64%
in March 2008 as compared to 5.22% in March 2007. The rise was primarily driven
by GE Money's US business, where the rate increased to 5.75% from 4.72% in
March 2007. GE anticipates a 20% decline in profits in 2Q 08 considering the
difficult market conditions in the US.
Revenues and operating profits of GE Money

Source: Company data
Provision for losses to rise as increased strain in financing business
would impact GE's bottom line
GECS' current provisions for losses stands at 1.3% (1Q 08 annualized) of total
financing assets, up from 1.0% in 2006. GE Money accounted for a majority of
the provisions due to deterioration in the credit card and mortgage businesses.
Loss provisions for GE Money and the Commercial Finance segment were 0.28%
and 2.29% in 4Q 07, respectively. However, we believe the Commercial Finance
business would also witness higher loss provisions in the coming quarters as
it has high real estate exposure.
As the consumer finance delinquency cycle is still in its early stage, we
anticipate provisions for losses to continue its upward trend. The continued
recession in the US housing market and rising delinquencies in most of GE's
financing businesses would necessitate higher loss provisions in the future.
Moreover, as the strain in the housing market spreads to other consumer finance
segments, defaults are poised to rise. Consider the historical highs of loss
provisions in a recessionary market as we are currently in, loss provisions
could touch 2% of financing assets as witnessed during the recession in the
1990s. GECS' financing assets increased at a CAGR of 11.7% to US$385 billion
in the last four years. The financing assets have further increased to US$418
billion.
Financing receivables and loss provisions as a percentage of financing
receivables

Source: Company data
Investment portfolio has significant exposure to the subprime asset category
GE had investment securities totaling US$45.2 billion as on March 31, 2008,
compared to US$45.1 billion as of December 31, 2007. The company held residential
mortgage-backed securities (RMBS) and commercial mortgage-backed securities
(CMBS) worth US$5.8 billion and US$2.8 billion, respectively, in 1Q 08. The
RMBS and CMBS portfolios include unrealized losses of US$0.6 billion and US$0.2
billion, respectively. In its RMBS portfolio, GE's exposure toward subprime
assets is approximately US$1.8 billion. The bond insurers or monolines have
provided credit enhancements and insured investment securities totaling US$3.5
billion, including US$1.4 billion of subprime assets. However, with downgrades
in the credit ratings of monolines, insurance provided by them has little value
as they are on the brink of bankruptcy. Consequently, GE would be required
to write-off its exposure towards the subprime sector and monoline insurance
would be of little help.
Sluggishness in the US economy could negatively impact the prospects of
Healthcare and Industrial businesses
The US economy currently faces the twin problem of rising inflation and threat
of an economic slowdown. The banking and financial services sector reported
writedowns and credit losses of about US$400 billion due to the decline in
US residential and commercial real estate markets. In addition, the unemployment
rate surged to 5.5% in May 2008, the largest monthly rise in more than two
decades, confirming the recessionary situation in the US. The increase in unemployment
rate signifies lower consumer spending power and consequently lower demand.
The sluggishness in consumer spending is expected to hamper corporate profits,
going forward.
The rise in inflation attributable to higher crude and food prices is negatively
impacting the US economy. Recently, crude oil touched a record high of US$145
per barrel, warranting a hike in interest rates. Although the US Federal Reserve
maintained interest rates in its last meeting, it expressed concerns about
rising inflation in the economy. The 25 basis point rate hike by the European
Central Bank (ECB) on July 03, 2008 is also likely to exert pressure on the
US dollar and lead to further depreciation of the USD. The Federal Reserve
is thus likely to hike interest rates in the near future to combat inflation
and a falling dollar. The deteriorating macroeconomic scenario in the US is
likely to negatively impact GE's Industrial and Healthcare businesses in the
coming quarters. Moreover, the Industrial business is expected to be significantly
impacted by the decline in consumer spending.
GE's Healthcare business has exhibited poor performance in the recent quarters.
Net revenues reduced in 1Q 08 and growth in total orders remained almost flat
at around 1% for the last three quarters. Operating profit declined significantly
in the previous quarter (down to US$528 million in 1Q 08 from US$1,113 million).
Moreover, GE's performance in the US market was weaker than expected (American
Diagnostic Imaging orders were down 13%). Severe competition in the US market
for diagnostic imaging and clinical business systems also contributed to the
decline in growth. To make matters worse, one of GE's healthcare plants was
shut down for 20 months by the FDA. In addition, GE Healthcare's drug discovery
business is expected to face intense competition from makers of generic drugs
as the patents are expiring for many major drugs. Due to the worsening credit
situation, hospitals would continue to face pressure in terms of funding and
capital expenditures. This trend is evident in the fall in community hospital
orders for GE's products by 18% in March 2008. Consequently, we believe the
Healthcare business would face pressure in the coming quarters.
Healthcare segment - revenues and operating profit

Source: Company data
Sale of Appliance and Private Label Credit Card (PLCC) business to dilute
earnings
GE plans to divest its Consumer & Industrial business in the face of tough
market conditions, which are translating into lower returns. The company is
exploring multiple strategic alternatives such as the sale or spin-off of its
entire Consumer & Industrial (including Lighting & Industrial) segment
as well as the potential sale of individual parts. The weakness in US residential
markets has weighed heavily on returns from the Appliance business. GE's Appliance
business reported revenues of US$7.2 billion and EBIT of US$0.7 billion in
2007. The likely sell-off of this unit would result in EPS dilution of about
US$0.06 cents.
In addition, considering the difficult market conditions in the consumer finance
segment as well as rising delinquencies and defaults, GE plans to sell its
PLCC business. This would further dilute EPS in the coming quarters as PLCC
moves into discontinued operations.
Industrial business - Revenues and operating profits
Source: Company data
Rising inflation and higher input costs coupled with slackening demand
to exert pressure on operating margins
Globally, inflation has risen significantly in the last few months, resulting
in increased pressure on the company's operating profits. Most of the segments
are facing higher raw material costs as crude oil continued with its unprecedented
rise. Oil prices almost trebled from US$55 per barrel in 2005 to US$144 in
July 2008. The surge in commodity prices has significantly affected GE's operating
margins. In addition to oil prices, other commodity prices have been rising
steadily in the recent past. This is evident from the Reuters Commodity Research
Bureau (CRB) commodity index, which has been rising continuously since 2005.
The index has climbed from a value of 284.75 in January 2005 to 541.30 in May
2008. The Reuters CRB Index is a major commodity index including metals (copper,
lead, steel), foodstuffs, industrial and other major commodities. The company's
operating margins slid 15.76% in 1Q 08 from 19.9% in 4Q 07. This decline was
due to increasing expenses, a major portion of which is the rise in input raw
materials costs.
Record food and energy prices have pushed inflation in Europe to 4%, twice
the 2% limit set by European Central Bank (ECB). Producer prices jumped a record
7.1% in May 2008 in Europe from a year earlier as oil prices doubled over the
same period.
GE Infrastructure has been grappling with high raw material costs. The rise
in prices of commodities such as copper, steel, and gold majorly contributed
to the fall in this segment's margins. Consequently, GE increased prices of
many of its products. Due to the unprecedented rise in prices of raw materials,
GE sold its plastic division. Furthermore, GE Energy depends on natural gas
and other hydrocarbon raw materials, the prices of which have soared in recent
months. High prices of nickel, stainless steel, and concrete have increased
construction costs for GE Energy's nuclear plants. GE was thus compelled to
increase the price per kilowatt of capacity of nuclear plants to US$2000-3000.
In addition, GE Energy's coal plants are also facing the pressure of increasing
raw material prices. The price of coal fired power plants have recently risen
by 25-30%. Moreover, the price hike of raw materials has not spared GE Infrastructure
Water and Process Technologies. This unit is facing the heat of inflation as
prices of main raw materials including specific chemicals, membranes, and other
purifying equipment have climbed between 5% and 10%. Although GE can pass on
the rise in costs to end users temporarily, the company would not be able to
continue doing so for a long time and will ultimately have to bear the pressure
of rising prices. The decline in operating margins seen in 1Q 08 can be expected
to continue for a few more quarters unless global commodity prices cool off.
GE Infrastructure and GE Energy are expected to take the biggest hit by the
rise in prices.

Source: Company data
Strong Infrastructure business to offset decline in Financing business
GE's Infrastructure business could offset the decline in revenues and profitability
of the financing business. The infrastructure business recorded strong growth
in 1Q 08. The healthy growth in the company's Aviation, Energy, and Oil & Gas
businesses supported the gain in the infrastructure segment. The strong order
book of the Energy segment as well as oil & gas business is likely to drive
growth in the coming future. Revenues from Energy increased 28.4% y-o-y due
to strong demand. The strong order backlog in most of its sub-segments—Aviation,
Energy, and Oil & Gas—would contribute to growth in the infrastructure
business. We expect the Infrastructure segment to mainly drive the bulk of
the industrial business as witnessed in 1Q 08. Other units of the Industrial
business, such as Healthcare and Consumer & Industrial, are likely to face
pressure, going forward. In addition, the NBC Universal business is likely
to support growth of the Industrial unit. Thus, growth in the Industrial business
unit could help GE offset its losses from the financing business. However,
as economic problems further intensify, the ability of GE's Industrial unit
to bail out the financing segment would be tested in the future.
Infrastructure segment - Revenues and operating profit

Source: Company data
Key assumptions - GECS
Financing receivables growth in Commercial Finance segment
In the Commercial Finance segment, growth in financing receivables is likely
to take a hit, primarily in the real estate sector. GECS is expected to reduce
its exposure toward the real estate sector as the tough market conditions and
continued decline in housing prices would impact real estate asset values.
The growth in Equipment and Commercial and Industrial segments is likely to
offset the decline in the real estate sector. Financing receivables in the
Commercial Finance segment grew 17% and 22% in FY 2006 and FY 2007, respectively.
Furthermore, financing receivables gained 15% in 1Q 08. However, as macroeconomic
conditions continue to deteriorate, growth in these divisions would be negatively
affected in the coming quarters. Moreover, in light of the US recession and
tough global operating environment, loan growth is set to decline, going forward.
Financing receivables growth in GE Money segment
GE Money has exposure towards non-US mortgages, credit cards, and other consumer
loans (installment and revolving credit) both in the US and outside. The last
few years of strong credit expansion has seen GE Money's financing receivables
witness significant growth. Although GE Money has a diversified loan exposure
strategy, the company is focusing on reducing its exposure to consumer loans
in light of rising defaults. GE is looking to divest its consumer finance business,
including its PLCC business. In the event of a sale, the company would lower
its financing receivables in the coming quarters. The rising defaults witnessed
across banking products in not only mortgages but also credit cards, auto loans,
and student loans would restrict loan growth. GECS is expected to adopt stricter
lending standards due to increasing defaults and tighter credit markets. This
in turn would translate into lower loan growth. Taking a cue from the collapse
of the US mortgage market, GE is likely to reduce its exposure to non-US mortgages.
In fact, the bank's UK mortgage portfolio is presently under the scanner as
the defaults in the UK markets are beginning to rise. The correction in housing
prices correction is expected globally and, consequently, would restrict mortgage
lending activities in the near future. Growth in installment and revolving
credit (credit cards and consumer loans) is also anticipated to decline as
defaults rise and the unemployment increases.
Loan growth in Infrastructure business
Loans in the Infrastructure segment are likely to contract in the coming quarters
with tight credit market conditions and the slowing global economy. Loans are
generally provided for the aviation and oil & gas units in the Infrastructure
business. However, difficulties in the aviation business are expected to restrict
loan growth. However, the rise in exploration and related activities due to
the surge in crude oil prices would increase loans disbursed to this sector.
Short term borrowings could be affected by loss of confidence among financial
firms
There have been concerns in the market over GE Capital facing funding issues
related to refinancing its short term borrowings. In 1Q 08, GECS' borrowings
stood at US$537 billion, with short term borrowings of US$199 billion and long
term borrowings of US$338 billion. Moreover, GE has already raised US$35 billion
as long term debt in 1Q 08. However, the bigger challenge for GE would be to
continuously refinance its short term borrowings as credit conditions continue
to worsen. The loss of confidence among financial firms would make it difficult
for GE to raise funds.
In light of the low interest rate scenario in the US, GECS may increase its
borrowings in the future. However, the US Federal Reserve is likely to increase
interest rates in the near future to combat rising inflation. This is likely
to increase the borrowing cost of GE in the near future. Moreover, the worsening
macroeconomic conditions and decline in loan growth and credit expansion would
also hamper borrowing activities. Consequently, we anticipate borrowings to
slow down toward the end of 2008.
Provision for losses on financing receivable assets
Provisions for losses on financing receivables are likely to increase in the
coming quarters considering GECS's portfolio. The company has significant exposure
toward real estate, credit cards, and consumers loans which are witnessing
rising defaults. GE Money accounts for a majority of the provisions as mortgages,
credit card receivables, and consumer loans have higher defaults. Moreover,
GE Money is exposed to the UK mortgage market, which is witnessing high delinquencies.
In addition, defaults in the credit card and consumer finance businesses in
the US are likely to drive loss provisions. The annualized loss provisions
of 1.3% in 1Q 08 is likely to increase, going forward, and reach a high of
1.78% in FY 2008. In addition, the Commercial Finance segment, which has significant
exposure toward real estate assets, is likely to witness higher writedowns
and provisions in the coming quarters. The increase in provisions for losses
would negatively impact GE's bottom line. Loss provisions of GE Money and the
Commercial Finance segment are anticipated to increase 3.6% and 0.46% in 2009,
respectively, as the default cycle starts to peak in the coming quarters.
| |
2007A |
2008E |
2009E |
| Provisions for losses on financing receivables |
| Commercial Finance |
0.28% |
0.46% |
0.45% |
| GE Money |
2.29% |
2.88% |
3.58% |
| Infrastructure |
0.03% |
0.06% |
0.05% |
| Other |
0.18% |
0.15% |
0.21% |
Total provisions for losses
on financing receivables |
1.17% |
1.78% |
1.76% |
| |
| Gross write-offs as a % of financing receivables |
| Commercial Finance |
0.36% |
0.59% |
0.40% |
| GE Money |
2.81% |
3.31% |
3.28% |
| Infrastructure |
0.10% |
0.02% |
0.02% |
| Other |
0.33% |
0.56% |
0.48% |
| Total financing receivables |
1.45% |
1.70% |
1.60% |
Write-offs to rise on account of GECS' exposure towards mortgages and credit
cards
Due to GE Money's significant exposure towards the mortgage market in the
UK as well as credit cards and consumer finance, write-offs are expected to
increase, going forward. Although GE has an international exposure with loans
and financing receivables spread across the globe, global inflation and consequently
increased interest burden would see rising defaults. GE also has significant
exposure towards US markets, which is leading the default cycle globally. GE's
UK mortgage business is already under pressure as the delinquency rate is rising
in the country.
Write-offs increased from US$997 million in 4Q 07 to US$1,335 million in 1Q
08. Moreover, rising delinquencies across asset classes would result in higher
write-offs in the coming quarters. GE's exposure to the real estate market
totals US$87 billion GE Money is looking at spinning off its PLCC business,
where defaults would be significantly higher in the near future.
Key assumptions - GE Industrial
GE Aviation sector to witness sluggish growth in the coming quarters
The aviation unit has been the only laggard for GE in the infrastructure segment
in 1Q 08. Growth in this unit was primarily driven by revenues from commercial
engines and sale of equipment (increase of around 90% and 50% in Q4 07 and
Q1 08, respectively). The service business has not been faring well in the
Aviation segment. Looking at GE's order book, the outlook for the aviation
is not promising. The aviation sector's order book has stagnated (US$5.5 billion,
US$6 billion, and US$5.5 billion in the last three quarters).
Concern for national security after the twin tower attack has increased the
demand for military aerospace equipment. Military engine orders grew 50%, while
commercial engine orders declined by about the same percentage in 1Q 08. The
aviation industry is saturated as the segment's major customers, namely, Airbus
and Boeing, have not announced any major expansion plans until 2012. Boeing
787s and Airbus deliveries are expected to level off in the near future according
to GE officials. Consequently, revenue growth in the aviation sector is likely
to remain restricted in the coming quarters.
Globally, the aviation sector is witnessing a challenging operating environment.
More than 20 airlines have gone bankrupt in the last six months. In addition,
most of the airlines are in the cost-cutting mode (United Airlines has already
announced plans of laying off 14% of its workforce over the next 18 months
and ground 100 aircraft). This would translate into lower orders for the GE
Aviation business. Furthermore, the International Air Transport Association
(IATA) has lowered its forecast on the aviation industry on account of rising
crude prices. Oil prices have risen from US$73 per barrel in 2007 to US$144
currently.
Operating profit margins of the aviation segment declined to 17.9% in 1Q 08
as compared to 21.5% in 1Q 07. Rising raw material costs driven by surging
oil and commodity prices are negatively affecting operating margins. Operating
margins have been low (around 17%) compared to above 20% in 2006. Going forward,
pressure on top line growth as new orders stagnate and raw material cost rises
would negatively impact the aviation sector's performance.
GE Energy to drive growth in Infrastructure business
The energy segment has been the main growth driver for the GE Industrial business
with operating margins rising 2.1 percentage points y-o-y to 16.1% in 1Q 08.
Revenues from GE's energy sector have risen steadily in the recent quarters,
boosted by thermal (up 33%) and wind energy (gain of 22%). Total orders of
US$4.8 billion were up 30% in 1Q 08. Energy revenues rose 21% and profits were
up 32% y-o-y in the same quarter. Operating profit stood at US$907 million
with operating margin of around 16% in 1Q 08. The outlook remains positive
for the sector as energy requirements for US are forecasted to increase.
The Energy Information Administration (EIA) projects the prices of petroleum,
natural gas, and electric renewable energy to rise by 10%, 5%, and 25% by 2020,
respectively. The increasing demand-supply gap for energy, more stringent environment
regulations against carbon fuels, and difficulty in setting up sites for nuclear
plants would drive the demand for wind and gas turbines in the future. The
EIA has projected primary energy consumption to grow by 0.7% from 2006 to 2030.
The EIA also forecast rapid growth in renewable energy production as a result
of the EISA 2007 RFS and various state mandates for renewable electricity generation.
The strong order book and healthy demand in the near future is anticipated
to drive revenues from the energy sector. This sector has a healthy order book,
with major equipment growing around 50% in the last two quarters.
GE Infrastructure segment to drive growth in GE Industrial business
The infrastructure segment has been the major contributor to growth of the
GE Industrial business in the last few quarters. The infrastructure segment's
revenues increased 23% to US$14,960 million in 1Q 08, and operating profit
grew 17% to US$2,588 million. Revenues were mainly driven by thermal (+33%)
and wind (+22%) in the energy segment; commercial engines (+10%) and military
(+18%) in the aviation segment; and locomotive service revenues (+9%) in the
transportation segment. Moreover, strong backlogs (around 100% growth in thermal
and nuclear; 80% growth in aviation) would help the infrastructure segment
sustain growth in the coming quarters. In addition, the oil & gas business
has witnessed strong growth in its order book due to increased exploratory
and related activities. The infrastructure segment is anticipated to grow,
driven by the energy and oil & gas businesses, going forward.
Slack demand in GE Healthcare segment
GE Healthcare's business is anticipated to face pressure in the coming quarters
due to a decline in orders of diagnostic imaging and clinical business systems.
Severe competition continues to exist in the US market for diagnostic imaging
and clinical business systems. Furthermore, increased competition in the generic
drug sector and lower demand from hospitals would translate into lower sales,
going forward. Community hospital orders fell 18% in 1Q 08 due to a decline
in funding opportunities. Consequently, we expect growth in the Healthcare
segment to be sluggish going forward.
Sell-off of Appliance business and weak US economy to drag GE Industrial
segment's performance
GE has decided to spin off its Appliance business due to a reduction in demand
with the decline in the US residential market. Moreover, the operating environment
has been very difficult characterized by thin margins. GE is reportedly looking
to divest its entire Consumer & Industrial business in light of the tough
operating environment. Consequently, the sell-off the appliance business would
hamper the Industrial segment's performance.
Valuation
To value GE, we carried out a sum of parts valuation and valued the conglomerate's
Financing and Industrial business. We valued each business separately using
the Discounted Cash Flow (DCF) analysis and Price-to-Book Value (P/BV), Price-to-Earnings
(P/E), and Price-to-Revenue (P/S) multiples.
GE Fair value
We arrived at a fair value per share of US$26.96, representing a 2.7% upside
from the current market price of US$26.26. Based on the weighted average fair
price, the GE Financing business unit is valued at US$11.39 per share and GE
Industrial unit, US$15.58 per share.
| Sum of Parts Valuation (Per Share
Value) |
| GE Financial business |
11.39 |
| GE Industrial business |
15.58 |
| Fair Value Per Share |
26.96 |
| Current price |
26.26 |
| Upside/(downside) from current levels |
2.7% |
Fair value of GE Financing business unit
We valued GE Financing based on the weighted average of the DCF approach,
P/BV, P/S, and P/E multiples, assigning weights of 40%, 20%, 20%, and 20%,
respectively. GE Financing's valuation based on DCF, P/B, P/E, and P/S is US$12.55,
US$8.60, US$9.98, and US$13.24, respectively, resulting in a weighted average
price of US$11.39 per share.
| Weighted average fair price - GECS |
| Methodologies |
Weight
assigned |
GECS
(Finance) |
Weighted
average
price |
| Fair price using DCF approach |
40.0% |
12.55 |
5.02 |
| Fair price using P/BV approach - 2009 |
20.0% |
8.60 |
1.72 |
| Fair price using P/E approach - 2009 |
20.0% |
9.98 |
2.00 |
| Fair price using P/S approach - 2009 |
20.0% |
13.24 |
2.65 |
| Weighted average fair price - GE Financials |
|
|
11.39 |
P/BV based valuation
We estimated GE Financing's book value per share to be US$6.9 per share in
FY 2009. Based on a P/BV multiple of 1.3x, a 15% premium to the peer group
average, GE Financing is valued at US$8.60 per share.
| Relative Price/Book value valuation |
2008 |
2009 |
2010 |
| Book value per share |
6.4 |
6.9 |
7.4 |
| Industry multiple |
1.3x |
1.3x |
1.2x |
| GE Financing Price/book value fair price |
8.37 |
8.60 |
8.72 |
P/E based valuation
We estimated GE Financing's earnings per share at US$0.94 in 2009. Based on
a P/E multiple of 10.62x, at a 5% premium to the peer group average, GE Financing
is valued at US$9.98 per share.
| Relative Price/Earning valuation |
2008 |
2009 |
2010 |
| Earning per share |
0.96 |
0.94 |
1.00 |
| Industry multiple |
12.84 |
10.62 |
8.70 |
| GE Financing Price/Earning target price |
12.32 |
9.98 |
8.66 |
P/S based valuation
GE Financing's revenue per share was projected to be US$7.08 in 2009. Based
on a P/S multiple of 1.9x, at a 6% premium to the industry average, GE Financing
is valued at US$13.2 per share
| Relative Price/Revenue valuation |
2008 |
2009 |
2010 |
| Revenue per share |
7.25 |
7.08 |
7.27 |
| Industry multiple |
2.0 |
1.9 |
1.7 |
| GE Financing Price/Revenue target price |
14.5 |
13.2 |
12.4 |
Fair value of GE Industrial business unit
We valued GE Industrial based on the weighted average of the DCF approach,
P/S, and P/E multiples, assigning weights of 40%, 30%, and 30%, respectively.
Based on the DCF, P/E, and P/S approaches, GE Industrial was valued at US$14.11,
US$16.65, and US$16.69, respectively, resulting in a weighted average price
of US$15.58 per share.
| Weighted average
fair price - GE Industrial |
| Methodologies |
Weight
assigned |
GE
Industrial |
Weighted
average
price |
| Fair price using DCF approach |
40.0% |
14.11 |
5.64 |
| Fair price using P/E approach - 2009 |
30.0% |
16.15 |
4.85 |
| Fair price using P/S approach - 2009 |
30.0% |
16.96 |
5.09 |
Weighted average fair price -
GE Industrial |
|
|
15.58 |
P/E based valuation
GE Industrial's earnings per share was estimated ay US$0.99 in 2009. Based
on a P/E multiple of 16.40x, at a 5% premium to the peer group average, GE
Industrial is valued at US$16.2 per share.
| Relative Price/Earning valuation |
2008 |
2009 |
2010 |
| Earning per share |
0.84 |
0.99 |
1.29 |
| Industry multiple |
18.96 |
16.40 |
14.00 |
| GE Industrial Price/Earnings target price |
16.0 |
16.2 |
18.1 |
P/S based valuation
We calculated GE Industrial's revenue per share to be US$9.68 in 2009. Based
on a P/S multiple of 1.8x, at a 5% premium to the peer group average, GE Industrial
is valued at US$17.0 per share
| Relative Price/Revenue valuation |
2008 |
2009 |
2010 |
| Revenue per share |
9.49 |
9.68 |
11.17 |
| Industry multiple |
1.9 |
1.8 |
1.6 |
| GE Industrial Price/Revenue target price |
17.8 |
17.0 |
18.0 |
|