|
Radio broadcasting companies, an out-of-favor sector with investors and media
consumers, are extremely leveraged and facing difficult business environment.
With the advent of the internet, audio related media distribution barriers
to entry have come down dramatically. The dissemination of news has encountered
a paradigm shift with the advent of blogs, including the one owned by yours
truly. With arguably better content, easier and more customizable access, and
a rapidly changing business model that is difficult to grasp by the traditional
MSM (mainstream media) management, the Web has literally painted a R.I.P. sign
on the coffin covers of many a once might radio station holding company. Are
TV station companies next? Did this truly have to come to pass, or was the
changing of the guard inevitable? Should Bloomberg, or Murdoch or Curtco Media
buy a stake in BoomBustBlog.com to hedge their future?
Radio broadcasting companies had significantly increased their debt levels
during consolidation phase that narrowed the industry to just a few big players.
Due to difficult capital markets situations borne from the Asset
Securitization Crisis these companies are now facing a liquidity squeeze.
To add to the fray, the industry is facing new competition from iPods, satellite
broadcasters, Web streaming services/technology and mobile phones. In addition
to growing competition, the financial crisis which is affecting the U.S. economy
is leading to lower demand for advertising, thus adversely affecting the sector's
ability to register growth in advertising revenues. Huge debt levels and declines
in advertising revenues for radio broadcasters have led to a sharp decline
in valuations of the sector players. While the radio broadcasting companies
continue to face a difficult operating environment and are under huge debt
liabilities, most of these companies have already witnessed a decline of more
than 90% in their stocks and are trading at less than a dollar per share suggesting
that much of the negative outlook regarding their future prospects is already
factored in their current share price. Registered
users can download the accompanying spreadsheet with additional metrics. Radio
Broadcaster Snapshot (1017 kB 2008-11-17 12:55:13)
| Ticker |
Last
price |
Shares
O/S |
Market
Cap |
1 m |
3 m |
1 yr |
EV /
EBITDA |
P/E |
P/S |
P/B |
P/ Adj
BV |
EMMS
US Equity |
0.40 |
35.6 |
14.5 |
0% |
-2% |
-91% |
10.48 |
N/A |
0.04 |
0.06 |
-0.16 |
CDL
US Equity |
0.18 |
263.9 |
48.6 |
-10% |
-1% |
-93% |
8.63 |
N/A |
0.05 |
0.13 |
-0.22 |
ETM
US Equity |
0.70 |
38.7 |
26.5 |
-50% |
-6% |
-96% |
N/A |
1.03 |
0.06 |
0.05 |
-0.69 |
CCO
US Equity |
5.11 |
355.5 |
1,817.6 |
-16% |
-12% |
-81% |
5.12 |
8.64 |
0.53 |
0.28 |
31.26 |
CMLS
US Equity |
0.62 |
43.6 |
26.3 |
-70% |
-85% |
-94% |
73.11 |
N/A |
0.08 |
0.19 |
-0.46 |
Emmis:
- EMMIS has total assets of $1,147 mn including intangibles (FCC license)
of $801 mn and goodwill of $81 mn.
- The company has total shareholders' equity of $254 mn including $270 mn
of accumulated deficit.
- The company is highly leveraged with debt-to-equity of 174%. Emmis has
debt-to-FCF and debt-to-OCF of 11.0x and 9.4x, respectively.
- The company's net income has declined consecutively since 2005 declining
from $358 mn in 2005 to $114 mn in 2006 and further to a loss of $1 mn in
2007.
- The stock has declined 91% over the past one year and is currently trading
at $0.40 with P/B of 0.06x and P/S of 0.04x
| Ticker |
Debt /
Market Cap |
Debt /
Equity |
Debt /
Assets |
Debt /
TTM EBITDA |
Debt /
FCF |
Debt /
OCF |
| EMMS |
3026% |
174% |
38% |
7.9 |
11.0 |
9.4 |
| CDL |
4590% |
593% |
66% |
8.7 |
14.0 |
13.0 |
| ETM |
3470% |
168% |
54% |
-27.2 |
10.9 |
9.8 |
| CCO |
143% |
117% |
42% |
2.9 |
6.2 |
3.7 |
| CMLS |
2751% |
492% |
67% |
62.4 |
17.6 |
15.7 |
Citadel Broadcasting:
- Citadel Broadcasting has total assets of $3.4 bn including $2.0 bn of intangibles
representing FCC license and $0.7 bn of goodwill.
- The company has an accumulated deficit of $1.7 bn and total shareholders'
equity of $376 mn.
- The debt-to-equity and debt-to-assets is at 593% and 66%, respectively.
Citadel's debt-to-FCF is at 14.0x and debt-to-OCF is at 13.0x.
- The company's revenues have increased nearly 62% in 2007 and first half
of 2008 due to acquisition of ABC Radio on June 12, 2007. However, in 3Q2008
the company's revenues declined 11% y-o-y.
- The company's gross margins have declined to 59% in 3Q2008 as against 63%
in 3Q2007.
- The share price has witnessed a decline of 93% over the past one year and
is trading at 18 cents. At current price the stock trades at P/S of 0.05X,
and P/B of 0.13x.
| Gross margin |
| Ticker |
2005 |
2006 |
2007 |
2Q-07 |
3Q-07 |
2Q-08 |
3Q-08 |
| EMMS |
33.2% |
28.8% |
25.3% |
27.2% |
27.9% |
27.4% |
|
| CDL |
71.7% |
71.3% |
64.8% |
71.4% |
63.3% |
61.9% |
59.4% |
| ETM |
42.2% |
40.9% |
39.5% |
40.1% |
41.5% |
39.8% |
38.3% |
| CCO |
47.4% |
45.5% |
45.1% |
48.7% |
46.9% |
46.4% |
43.1% |
| CMLS |
30.5% |
35.7% |
35.6% |
38.5% |
37.7% |
36.3% |
36.5% |
| |
| Net income margin |
| Ticker |
2005 |
2006 |
2007 |
2Q-07 |
3Q-07 |
2Q-08 |
3Q-08 |
| EMMS |
94.8% |
31.6% |
-0.4% |
14.7% |
0.1% |
3.7% |
|
| CDL |
16.6% |
-11.1% |
-178.6% |
2.7% |
-186.4% |
-109.8% |
13.1% |
| ETM |
18.1% |
10.9% |
-1.8% |
-10.0% |
11.4% |
-77.8% |
3.7% |
| CCO |
2.3% |
5.3% |
7.5% |
8.2% |
6.7% |
8.8% |
1.1% |
| CMLS |
-64.9% |
-13.2% |
-68.2% |
2.9% |
-83.8% |
36.2% |
7.5% |
Entercom:
- In 3Q2008 Entercom's revenues and net income declined 6% and 70%, respectively.
Also, in 3Q2008 the company suspended dividend payment due to difficult business
conditions.
- The company has total assets of $1.7 bn including FCC license of $1.5 bn.
- Entercom's total shareholders' equity including accumulated deficit of
$37 mn stood at $547 mn at the end of 3Q2008.
- The company has debt-to-equity of 168% and has debt-to-FCF and debt-to-OCF
of 10.9x and 9.8x, respectively,
- The stock price has declined 96% over the past one year and is currently
trading at 70 cents with a P/S and P/B of 0.06x and 0.05x, respectively.
| |
Revenue growth |
Gross profit growth |
Net Income growth |
| Ticker |
2006 |
2007 |
2Q-08 |
3Q-08 |
2006 |
2007 |
2Q-08 |
3Q-08 |
2006 |
2007 |
2Q-08 |
3Q-08 |
| EMMS |
-5% |
0% |
-2% |
N/A |
-17% |
-12% |
-1% |
N/A |
-68% |
N/A |
-75% |
N/A |
| CDL |
3% |
66% |
62% |
-11% |
3% |
51% |
41% |
-16% |
N/A |
-2577% |
N/A |
N/A |
| ETM |
2% |
7% |
-1% |
-6% |
-1% |
3% |
-2% |
-13% |
-39% |
N/A |
-671% |
-70% |
| CCO |
9% |
13% |
9% |
-1% |
4% |
12% |
4% |
-9% |
149% |
61% |
17% |
-83% |
| CMLS |
2% |
-2% |
-4% |
-5% |
19% |
-2% |
-10% |
-8% |
N/A |
-407% |
1093% |
N/A |
Clear Channel:
- Clear Channel reported a 1% and 83% decline in revenues and net income
in 3Q2008, respectively.
- Clear Channel's gross margin has declined to 43% in 3Q2008 as against 49%
in 3Q2007.
- The Company has debt-to-equity and debt-to-assets of 117% and 42%, respectively
with debt-to-FCF and debt-to-OCF of 6.2x and 3.7x, respectively.
- The stock has witnessed a decline of 81% over the past one year and is
trading at $5.1 per share. At current price the share commands P/S and P/B
multiple of 0.53x and 0.28x., respectively.
Cumulus Media:
- Cumulus is highly leveraged with debt-to-equity of 492% and debt-to-assets
of 62%.
- The company has total assets of $1,085 mn including intangibles (including
license) and goodwill of $883 mn.
- As of September 2008, Cumulus had an accumulated deficit of $558 mn and
total shareholders' equity of $147 mn while Cumulus had total debt of $725
mn. The company's term loan facility is expected to mature on June, 2014.
- As a result of declining ad spends, the company's revenues are facing downward
pressure. The company's revenues have witnessed a decline of 2% in 2007 and
y-o-y decline of 4% and 5% in 2Q2008 and 3Q2008. Further, based on management
guidance revenues are expected to decline between 9.0% and 11.0% in 4Q2008
over 4Q2007.
- The company has high debt-to-FCF and debt-to-operating cash flow (OCF)
at 17.6x and 15.7x, respectively.
- The stock has witnessed a decline of 94% over the past one year and is
currently trading at $0.62. The stock at the current price is trading at
P/S of 0.08x, P/B of 0.19x.
|
Reggie
Middleton
Reggie Middleton, LLC
Perpetual Interests, LLCTM
http://boombustblog.com/
Who am I?
Well, I fancy myself the personification of the free thinking
maverick, the ultimate non-conformist as it applies to investment and analysis.
I am definitively outside the box - not your typical or stereotypical Wall
Street investor. I work out of my home, not a Manhattan office. I build my
own technology and perform my own research - in lieu of buying it or following
the crowd. I create and follow my own macro strategies and am by definition,
a contrarian to the nth degree.
Since I use my research as a tool for my own investing
to actually put food on my table, I can stand behind it as doing what it is
supposed too - educate, illustrate and elucidate. I do not sell advice, I am
not a reporter hence do not sell stories, and I do not sell research. I am
an entrepreneur who exists just outside of mainstream corporate America and
Wall Street. This allows me freedom to do things that many can not. For instance,
I pride myself on developing some of the highest quality research available,
regardless of price. No conflicts of interest, no corporate politics, no special
favors. Just the hard truth as I have found it - and believe me, my team and
I do find it! I welcome any and all to peruse my blog, use my custom hacked
collaborative social tools, read the articles, download the files, and make
a critical comparison of the opinion referencing the situation at hand and
the time stamp on the blog post to the reality both at the time of the post
and the present. Hopefully, you will be as impressed with the Boom Bust as
I am and our constituency.
I pay for significant information and data, and am well
aware of the value of quality research. I find most currently available research
lacking, in both quality and quantity. The reason why I had to create my own
research staff was due to my dissatisfaction with what was currently available
- to both individuals and institutions.
So here I am, creating my own research for my own investment
activity. What really sets my actions apart is that I offer much of what I
produce to the public without charge - free to distribute and redistribute,
as long as it is left unaltered and full attribution is given to the author
and owner. Why would I do such a thing when others easily charge 5 and 6 digits
annually for what some may consider a lesser product? It is akin to open
source analysis! My ideas and implementations are actually improved and
fine tuned when bounced off of the collective intellect of the many, in lieu
of that of the few - no matter how smart those few may believe themselves to
be.
Very recently, I have started charging for the forensics
portion of my work, which has freed up the resources to develop the site to
deliver even more research for free, particularly on the global macro and opinion
front. This move has allowed me to serve an more diverse constituency, which
now includes the institutional consumer (ie., investment turned consumer banks,
hedge funds, pensions, etc,) as well as the newbie individual investor who
is just getting started - basically the two polar opposites of the investing
spectrum. I am proud to announce major banks as paying clients, and brand new
investors who take my book recommendations and opinions on true wealth and
success to heart.
So, this is how I use my background and knowledge in new
media, distributed computing, risk management, insurance, financial engineering,
real estate, corporate valuation and financial analysis to pursue, analyze
and capitalize on global macroeconomic opportunities. I have included a more
in depth bio at the bottom of the page for those who really, really need to
know more about me.
Visit his blog Boom
Bust Blog.
Copyright © 2007-2009 Reggie Middleton
Image rendition and html coding Copyright © 2000-2009
SafeHaven.com
ADVERTISEMENTS
« Opinions expressed at SafeHaven are those of the
individual authors and do not necessarily represent the opinion of SafeHaven
or its management. Articles are available via RSS/XML. Please
visit RSSHelp for instructions. »
|