|
This is the sample trade addendum for the Professional
Prudential analysis. As I have stated in the Banco analysis, these are
illustrative sample trades, and are not to be taken as investment advice
in any way whatsoever. I am just giving an oversimplified example of how
I may or may not put a speculative trade together, particular when dealing
with a company from overseas whose position may introduce currency risk/opportunity.
Below you find the currency payoff matrix for Prudential, similar to the one
offered for the Banco Bilbao Vizcaya Argentaria SA Analysis. We have created
pay off matrix for Prudential ADR option (since the options were illiquid we
have assumed theoretical price using Black-Scholes model) as well as Prudential
Options in local exchange for varying combinations of calls and puts of GBP.
We have conducted analysis for PRU futures with currency futures.
Contents of the downloadable The
Prudential Plc Forensic Analysis and Fundamental Valuation Sample Trade Addendum.
2009-02-02 21:06:17 1.20 Mb
include:
- Sample Trade 1 - Sep - ADR PUK Option. 1
- Sample Trade 2 - Sep PUK (GBP) Option
- Arbitrage
- Sample Futures Trade
- The Currency ArgumentT. 12
Time permitting, I may be able to post a more advanced trade tomorrow.
Sample Futures Trade
Underlying
26-Jan-09
PUK LM
PUK US
Exchange rate 1.40
Note: 1 ADR
= 2 Underlying shares of PUK
Price of PUK ADR (based on expected movement in currency and underlying)
| |
Depreciation
of GBP |
|
Appreciation
of GBP |
| % change in price |
-25% |
-15% |
|
15% |
25% |
| |
GBP USD - Exchange rate |
| |
1.05 |
1.19 |
1.40 |
1.61 |
1.75 |
| -25% |
PUK in GBP |
€ 2.4 |
$5.0 |
$5.7 |
$6.7 |
$7.7 |
$8.3 |
| -15% |
€ 2.7 |
$5.7 |
$6.4 |
$7.6 |
$8.7 |
$9.5 |
| |
€ 3.2 |
$6.7 |
$7.6 |
$8.9 |
$10.2 |
$11.1 |
| 15% |
€ 3.7 |
$7.7 |
$8.7 |
$10.2 |
$11.8 |
$12.8 |
| 25% |
€ 4.0 |
$8.3 |
$9.5 |
$11.1 |
$12.8 |
$13.9 |
| |
| Without hedging -
(for someone who is short ADR) |
| % change in price |
-25% |
-15% |
|
15% |
25% |
| |
GBP USD - Exchange rate |
| |
1.05 |
1.19 |
1.40 |
1.61 |
1.75 |
| -25% |
PUK in GBP |
€ 2.4 |
72% |
52% |
29% |
12% |
3% |
| -15% |
€ 2.7 |
52% |
34% |
14% |
-1% |
-9% |
| |
€ 3.2 |
29% |
14% |
-3% |
-16% |
-23% |
| 15% |
€ 3.7 |
12% |
-1% |
-16% |
-27% |
-33% |
| 25% |
€ 4.0 |
3% |
-9% |
-23% |
-33% |
-38% |
| |
| Assuming that an investor enters a short PUK ADR and simulaneously
enters a long GBP / Short Dollar contract (3 m contract) |
| Current 3 month GBP exchange rate is 1.40 (against
spot of 1.40) |
| |
| With hedging |
(Same
as above - price of underlying ADR ) |
| % change in price |
-25% |
-15% |
|
15% |
25% |
| |
GBP USD - Exchange rate |
| |
1.05 |
1.19 |
1.40 |
1.61 |
1.75 |
| -25% |
PUK in GBP |
€ 2.4 |
$5.0 |
$5.7 |
$6.7 |
$7.7 |
$8.3 |
| -15% |
€ 2.7 |
$5.7 |
$6.4 |
$7.6 |
$8.7 |
$9.5 |
| |
€ 3.2 |
$6.7 |
$7.6 |
$8.9 |
$10.2 |
$11.1 |
| 15% |
€ 3.7 |
$7.7 |
$8.7 |
$10.2 |
$11.8 |
$12.8 |
| 25% |
€ 4.0 |
$8.3 |
$9.5 |
$11.1 |
$12.8 |
$13.9 |
| |
| On underlying: |
| % change in price |
-25% |
-15% |
|
15% |
25% |
| |
GBP USD - Exchange rate |
| |
1.05 |
1.19 |
1.40 |
1.61 |
1.75 |
| -25% |
PUK in GBP |
€ 2.4 |
72% |
52% |
29% |
12% |
3% |
| -15% |
€ 2.7 |
52% |
34% |
14% |
-1% |
-9% |
| |
€ 3.2 |
29% |
14% |
-3% |
-16% |
-23% |
| 15% |
€ 3.7 |
12% |
-1% |
-16% |
-27% |
-33% |
| 25% |
€ 4.0 |
3% |
-9% |
-23% |
-33% |
-38% |
| |
| On 3 month Futures: |
| Long 3 M GBP at |
1.35 |
|
| Expected exchange rate at expiry |
1.05 |
1.19 |
1.40 |
1.61 |
1.75 |
| Gain / Loss on long GBP |
-22% |
-12% |
4% |
19% |
30% |
| |
| Net return for Hedged
investor (Short ADR and Long GBP) |
| % change in price |
-25% |
-15% |
|
15% |
25% |
| |
GBP USD - Exchange rate |
| |
1.05 |
1.19 |
1.40 |
1.61 |
1.75 |
| -25% |
PUK in GBP |
€ 2.4 |
34% |
34% |
34% |
34% |
34% |
| -15% |
€ 2.7 |
18% |
18% |
18% |
18% |
18% |
| |
€ 3.2 |
0% |
0% |
0% |
0% |
0% |
| 15% |
€ 3.7 |
-13% |
-13% |
-13% |
-13% |
-13% |
| 25% |
€ 4.0 |
-20% |
-20% |
-20% |
-20% |
-20% |
| |
| Net benefits of
Hedging: |
| % change in price |
-25% |
-15% |
|
15% |
25% |
| |
GBP USD - Exchange rate |
| -25% |
PUK in GBP |
|
-38% |
-18% |
5% |
22% |
30% |
| -15% |
|
-34% |
-16% |
4% |
19% |
27% |
| |
|
-29% |
-14% |
4% |
16% |
23% |
| 15% |
|
-25% |
-12% |
3% |
14% |
20% |
| 25% |
|
-23% |
-11% |
3% |
13% |
18% |
| |
1) Investor in short ADR would benefit from decrease in value of underlying
and depreciation of Euro.
2) However in case of appreciation of Euro, the gains in short underlying
(BBV), if any, would be wiped out due to currency impact.
3) If an investor wants to play on weakening of Euro as well then he could
keep his Short ADR un-hedged.
4) Otherwise if investor wants to play only on the underlying (with a negative
view) without exposing himself to the currency risk then he could take a short
position in the underlying and long Euros.
5) We have determined investment returns for hedged as well as un-hedged (short)
investor in form of scenario analysis for various changes in price of BBVA
and exchange rate in form of tables to gauge the relative performance of hedge
and un-hedge investor in form of tables.
6) A hedged investor would perform better compared to an un-hedged investor
when Euro appreciates while un-hedged investor would perform better than hedged
investor when Euro depreciates.
Currency argument
As worsening economic news flow to continue from both Europe and US region
both Euro and Dollar are expected to remain weak against major world currencies.
As U.S. economy deteriorates and expectations of a protracted recession turn
out to be a reality, dollar is expected to remain under pressure from major
world currencies. Unless U.S. economy takes a u-turn or other regions deterioration
sharply, dollar is expected to remain weak. Since economic conditions in US
are expected to continue to remain challenging US dollar is expected to depreciate
vis-a-vis major world currencies. However relative to Europe we expect the
US dollar to perform better, as the European economy which until now has been
relatively insulated by the slowdown (relative to US) it is showing increasing
signs of weakness. As the European region crawls into a recession the European
Central Bank which until now has held up interest rates will be forced to lower
its bench mark interest rates. With Fed maintaining a zero interest rate policy
as the ECB lowers its benchmark rates, the interest rate gap between Euro and
Dollar is further expected to narrow down providing some strength to dollar.
Also with US already maintaining a zero interest rate policy there will obviously
not be any further Fed rate cuts of substance, which could provide some strength
to dollar. Besides interest rate parity, swift policy actions and a massive
stimulus package already announced by the US may may cause the US to emerge
from recession much faster than Europe which could provide further support
for US dollars vis-à-vis Euro.
Besides these fundamental arguments the data for Euro futures seem to imply
that market participants are expecting Euro to weaken. As of December 31,2008
12 month Euro futures were trading at a discount of nearly 0.63% to Spot while
3 year and 9 year Euro futures were trading at a discount of 1.7% and 8.5%,
respectively.
|
Reggie
Middleton
Reggie Middleton, LLC
Perpetual Interests, LLCTM
http://boombustblog.com/
Who am I?
Well, I fancy myself the personification of the free thinking
maverick, the ultimate non-conformist as it applies to investment and analysis.
I am definitively outside the box - not your typical or stereotypical Wall
Street investor. I work out of my home, not a Manhattan office. I build my
own technology and perform my own research - in lieu of buying it or following
the crowd. I create and follow my own macro strategies and am by definition,
a contrarian to the nth degree.
Since I use my research as a tool for my own investing
to actually put food on my table, I can stand behind it as doing what it is
supposed too - educate, illustrate and elucidate. I do not sell advice, I am
not a reporter hence do not sell stories, and I do not sell research. I am
an entrepreneur who exists just outside of mainstream corporate America and
Wall Street. This allows me freedom to do things that many can not. For instance,
I pride myself on developing some of the highest quality research available,
regardless of price. No conflicts of interest, no corporate politics, no special
favors. Just the hard truth as I have found it - and believe me, my team and
I do find it! I welcome any and all to peruse my blog, use my custom hacked
collaborative social tools, read the articles, download the files, and make
a critical comparison of the opinion referencing the situation at hand and
the time stamp on the blog post to the reality both at the time of the post
and the present. Hopefully, you will be as impressed with the Boom Bust as
I am and our constituency.
I pay for significant information and data, and am well
aware of the value of quality research. I find most currently available research
lacking, in both quality and quantity. The reason why I had to create my own
research staff was due to my dissatisfaction with what was currently available
- to both individuals and institutions.
So here I am, creating my own research for my own investment
activity. What really sets my actions apart is that I offer much of what I
produce to the public without charge - free to distribute and redistribute,
as long as it is left unaltered and full attribution is given to the author
and owner. Why would I do such a thing when others easily charge 5 and 6 digits
annually for what some may consider a lesser product? It is akin to open
source analysis! My ideas and implementations are actually improved and
fine tuned when bounced off of the collective intellect of the many, in lieu
of that of the few - no matter how smart those few may believe themselves to
be.
Very recently, I have started charging for the forensics
portion of my work, which has freed up the resources to develop the site to
deliver even more research for free, particularly on the global macro and opinion
front. This move has allowed me to serve an more diverse constituency, which
now includes the institutional consumer (ie., investment turned consumer banks,
hedge funds, pensions, etc,) as well as the newbie individual investor who
is just getting started - basically the two polar opposites of the investing
spectrum. I am proud to announce major banks as paying clients, and brand new
investors who take my book recommendations and opinions on true wealth and
success to heart.
So, this is how I use my background and knowledge in new
media, distributed computing, risk management, insurance, financial engineering,
real estate, corporate valuation and financial analysis to pursue, analyze
and capitalize on global macroeconomic opportunities. I have included a more
in depth bio at the bottom of the page for those who really, really need to
know more about me.
Visit his blog Boom
Bust Blog.
Copyright © 2007-2009 Reggie Middleton
Image rendition and html coding Copyright © 2000-2009
SafeHaven.com
ADVERTISEMENTS
« Opinions expressed at SafeHaven are those of the
individual authors and do not necessarily represent the opinion of SafeHaven
or its management. Articles are available via RSS/XML. Please
visit RSSHelp for instructions. »
|