|
Before we get started with my dark missive, let's clarify the title with a
few definitions and a brief history lesson:
Voodoo
Accounting - Any form of accounting that does not follow principles of
conservatism. While there are many methods by which financial statements
can be fudged, it always comes down to inflating revenue or hiding expenses.
Any method that boosts profitability through accounting tricks eventually
catches up with the company. As soon as it does "poof", past profits disappear
like magic. (Hence the name "voodoo accounting"). My calculation of Lennar's
fully consolidated financial statements show that about 40% of its full recourse
debt lies off balance sheet.
Zombie -
Companies that continue to operate even though they are insolvent or near bankruptcy.
Zombies often become casualties to the high costs associated with certain operations.
Most analysts expect zombie companies to be unable to meet their financial
obligations. Also known as the "living dead" or "zombie stocks".
Insolvency - a financial
condition experienced by a person or business entity when their assets no longer
exceed their liabilities.
Lennar Corporation - a company that I am short that is:
- borderline insolvent;
- makes use of voodoo accounting to book profits from assets held off balance
(to boost performance metrics) and conceals significant debt off balance
sheet as well (to health metrics);
- is operating at negative margins;
- significantly discounting an exorbitant amount of inventory that is extremely
overvalued in a highly unfavorable macro environment that is getting worse,
not better.
Enron - The Enron scandal was a financial scandal that was revealed
in late 2001. After a series of revelations involving irregular accounting
procedures bordering on fraud, perpetrated throughout the 1990s, involving
Enron and its accounting firm Arthur Andersen, it stood at the verge of undergoing
the largest bankruptcy in history by mid-November 2001. Enron filed for bankruptcy
on December 2, 2001.
As the scandal was revealed, Enron shares dropped from over US$90.00 to just
pennies. Enron's plunge occurred after it was revealed that much of its profits
and revenue were the result of deals with special purpose entities (limited
partnerships which it controlled). The result was that many of Enron's debts
and the losses that it suffered were not reported in its financial statements.
In addition, the scandal caused the dissolution of Arthur Andersen, which at
the time was one of the world's top five accounting firms.
Historical dictionary ends here, Dark Missive restarts...
Unfortunately, it appears that I have reached formatting limits of the blogging
mechanism that I am leasing, so the charts may be a little difficult to read.
Here is a .pdf
verstheion of the analysis portion of this blog post (the part without my smart
ass opinions) which should be more legible for those who have a problem
reading the html blog version below. Feel free to distribute it at will.
Now, to the point - Lennar is leveraged to the hilt. They have a significant
amount of debt, a murderous macro environment, a dead business model, and cut
throat competition. They also have a lot of secrets hidden off balance sheet.
I will leave the research report below untouched, and simply add some highlights
here (due to my inability to post the edits).
Now, after that brief history and vocabulary lesson, I need someone like Stephen
Kim from Citibank to issue another fundamentally silly, yet overly bullish
report on the homebuilders again so I can strengthen my short position on Lennar.
Before the pundits and legal eagles come after me, let it be known that I am
not accusing Lennar of fraud or wrongdoing, but I am accusing them of underperformance
and the use of off balance sheet vehicles to conceal assets, debt, and risk
from investors. What's the difference, you ask? Well, there is reality in the
accounting sense, and economic reality. Lennar has $5.5 billion of off balance
sheet debt, more than a billion of that fully recourse or otherwise holding
the company directly liable. They have not violated GAAP rules, to my knowledge.
But, the economic reality is that debt is debt, liabilities are liabilities
and ROI and ROA are real measures of performance. Despite the fact that LEN's
books are kosher from an accounting perspective belies the fact that they are
highly misleading from an economic perspective, which is the perspective that
rewards the investor.
To put this into perspective, notice that a proper forensic consolidation
of Lennar's full recourse debt (and debt that can attach to the parent company
assets through contractual means) shows that Lennar carries about half of its
debt, and probably even more of its total liabilities off balance sheet and
does not report on it. That is scary for a company that is writing down assets
by the billions and is facing sequential quarterly losses in a negative macro
environment amongst intense competition. As mentioned in the parenthetical,
I have been very, very conservative in this forensic examination. Absolutely
no non-recourse debt is involved (I had $3.5 billion of non-recourse to choose
from, and it still draws debt service and encumbers assets). My models are
flexible enough to granularly segregate the various tranches of debt and include
them at will.

Properly including contractually enforceable and full recourse debt shows
an extremely high probability of bankruptcy in 8 quarters. The currently published
probability is in the high 80% range, though to be conservative the graph states
72%.
In my opinion, and according to some extremely thorough research, Lennar should
have been rated as deep junk as far back as 2005. It's debt to enterprise value,
debt to equity, debt to capitalization, and practically any other metric that
measures debt or earnings quality looks dismal, indeed.
I am sure many of you are saying that they just have to last a few quarter
to grow out of this...

This graph of gross margins looks more like a Stephen King animated horror
graphic than a financial projection, but it is highly justified (see the report
below). Lennar will probably not see positive numbers until after 2012.
Now, on to the formal analysis:

Before we go on, here's a snapshot of Reggie Middleton's Boom, Bust & Bling
Blog Real Estate Analysis that you may find of interest. If you are a regular
to the blog, feel free to skip ahead to the analysis:
Home Building Industry: Myths,
Markets & Manipulators: The Real Deal on the Homebuilders | Bubbles,
Banks and Builders|Bubbles,
Banks, and Builders, Pt. Deux |Bubbles,
Banks & Builders: Pt.III - "Do or Die, Bed Stuy"|Bubbles,
Bank, & Builders - Pt IV: I can't believe this guy |Straight
Talk From the Homebuilder CFO: The Coming Land Recession, Pt I | Straight
Talk From the Homebuilder CFO: The Coming Land Recession, Pt II |Straight
Talk From the Homebuilder CFO: The tricks builders use to disguise the true
losses on their book value| Straight
Talk From the ex-Homebuilder CFO: Yes.. straight from the Lennar CEOs mouth...
land has zero value... | What
does Reggie Middleton and Ryland's upper management have in common? They
are both selling shares faster than no doc loans get approved! |Thoughts
on the US Publicly Traded Homebuilders | Correction,
and further thoughts on the topic |Who
else is in trouble? | As
was predicted in the homebuilders annual reports, and this blog...| The
Performance of Centex's Mortgage Originations, or CountryWide Redux, pt III |It's
approaching "Do or Die" time for the homebuilders - Will desperation tank
the US real estate market? |Hovnanian
Announces Successful Preliminary "Deal of the Century", OR Hey, Our Marketing/PR
Team Pulled it Off, and We Finally Got Some Positive Press!!! | Credibility
is the Key to Success for a CEO - Hovnanian has Lost that Key: A letter to
Mr. Hovnanian | KB
Home's Numbers are Horrible, and that's putting it mildly! | Apply "COMMON
SENSE" when evaluating the home builders!| Home
builders are up over 20%, housing prices to drop 28% over 4 yrs, inventory > 8%,
listings >1.2% - Shorts, Anybody??? | Potential
Home Builder Bankruptcy
Global Macro: Okay,
I have just recharged the batteries in my crystal ball: Back tested Home
Price Trends - Historical and Forecasted | Quick
note on increase in construction spending: not necessarily good economic
news | There
is no recession, the economy is in fine shape, and business is strong!!! | More
than lower interest rates fueled the recent real estate boom | NY
Housing Trends: Where is NYC Headed? | Manhattan
Real Estate is Falling. That's Right, I said it!!! And Beware Those with
Short Term Memory. | Beware,
even the strong rental market! | The
Case-Shiller Index for the Month of July | Prospects
for the Stock Market: What Are the Fundamentals? | The
Unusual Behavior of the Federal Funds and 10-Year Treasury Rates: A Conundrum
or Goodhart's Law? | Whaaat!!
How much did you cut? | Rates
are still going up, Mr. Bernanke | Dangerous
Times: Where are the Experts? | What
can the Fed really do to help adjustable rate mortgage holders? Close to
nothing... | The "Real" Trend
in US Housing Prices... | For
those who feel the world has decoupled from the US economically - and in
the financial markets, I bring you "The Great Global Macro Experiment" | How
Far Will US Home Prices Drop?
Corporate Earnings and Finance: A
Super Scary Halloween Tale of 104 Basis Points Pt I & II, by Reggie Middleton | Washington
Mutual get hits hard - you were warned here about this in September! | COUNTRYWIDE
POSTED its first quarterly loss in 25 years on $2.27 billion in mortgage
losses and write-downs and soaring credit-loss reserves. But... | Washington
Mutuals Mortgage Division Posts 5th Straight Quarterly Loss | Yeah,
Countrywide is pretty bad, but it ain't the only one at the subprime party...
Comparing Countrywide to its peers | Are
the Mortgage Insurers in Serious Trouble? | Rampant
share buybacks bold ill for future growth
Investment Summary
Lennar's financial performance continues to be thwarted by the continuing
slowdown in the US residential housing sector. The company's EPS continued
its downward momentum in the sixth consecutive quarter, falling to a loss per
share of $3.25 in 3Q2007 from $3.57 in 2Q2006. As declining consumer confidence
and tightening credit conditions continue to hamper the housing demand and
pricing, the prospects of near-term recovery in the homebuilding sector are
currently bleak. Going forward, investor confidence in the sector can only
be expected to worsen as disclosures are made of the hitherto concealed off-balance
sheet liabilities of homebuilding companies. Lennar's is a case in point with
the company's recent 8K filing highlighting the company's exposure to around
$1.0 billion of its unconsolidated joint ventures (JV) debt with potential
exposure to almost 100% of the latter's additional $4.5 billion liabilities.
Key Points
- $5.5 billion of hidden debt - As of August 31, 2007, Lennar's
hidden debt through JV's stood at a staggering $5.5 billion. Including reimbursement
agreement with partners, Lennar's maximum recourse exposure stands at a $1.0
billion. Additionally, Lennar has approximately $0.25 billion of debt in
form of recourse through reimbursement agreements and $0.68 billion as joint
and several recourse debts. Besides these, the JVs also have $3.7 billion
of non-recourse debt. Aptly in response to this mounting debt in November
2007, S&P had lowered Lennar's debt rating as junk to BB+ from BBB- earlier.
Earlier in October 2007, Moody's had downgraded Lennar's debt ratings to
junk status.
- Falling backlogs and rising inventory - With declining consumer
confidence in the residential housing market and tight credit supply triggering
waves of home booking cancellations, homebuilders including Lennar, are facing
declining backlogs and rising inventory levels. We expect Lennar's order
backlog to decline as new order volumes continue to fall. Lennar's operating
days backlog fell to 91 days as on August 31, 2007, from 104 as on August
31, 2006 and we expect this to further decline to 85 days as on February
28, 2008. To lower its inventory levels, the company is offering price incentives
on home sales while also doing away with land options in hand. For nine months
ended August 31, 2007, the company incurred $343.3 million expense relating
to option deposits and pre-acquisition costs on land options it does not
intend to purchase, reflecting company's reluctance to build up further inventory.
In 3Q2007, Lennar's controlled home-sites and total home-sites declined 42.3%
and 32.8%, respectively, over 3Q2006.
- Pressure on margins - In order to reduce standing inventory,
homebuilders across the industry are re-pricing existing home prices to reduce
their order backlog. Heavy discounting coupled with use of incentives and
incentivized brokerage fees is driving Lennar's realized prices downward.
The company's gross margin excluding FAS144 adjustments has declined from
26.0% in 2006 to 18.4% in 2006 and further declined to 14.4% for nine months
ending August 2007, while its net margin declined from 14.0% in 2005 to 6%
in 2006. For nine months ending August 31, 2007, net margins declined to
a negative of 12.3%.As Lennar continues to adjust its pricing to meet current
market conditions, we expect a further deterioration of the company's net
margins. We expect Lennar's operating margin to decline to turn negative
of 16% and 18% in 2007 and 2008, respectively.
- Higher levels of inventory impairments - To reflect the deteriorating
market conditions, Lennar is on land impairment and write-off spree. In 3Q2007,
the company reported total valuation adjustments of $856 million related
to the valuation adjustments, write-offs of option deposits and pre-acquisition
costs, goodwill and notes receivable. As the company adjusts its balance
sheet to reflect current market conditions, we expect inventory impairments
to continue till 2010 to reflect expected downward trend in prices.
- High exposure to overheated markets - In 2006 Lennar derived
36.8% of its revenues from Western markets including California and Nevada,
and 31.3% from Eastern markets including Florida, Maryland, New Jersey and
Virginia. Lennar's high exposure to over-heated markets including Florida
and California prove to be a drag on the earnings of the company in the near-to-medium
term, in our view.
- Muted 3QFY2007 results - Lennar reported a net loss of $513.9
million, or $3.25 per diluted share in 3Q2007, compared with net earnings
of $206.7 million, or $1.30 per diluted share, in 3Q2006. Revenues from homebuilding
declined 44.2% to $2.2 billion in 3Q2007 from $4.0 billion in 3Q2006, primarily
off a 41.4% decline in home deliveries and a 5.1% decline in average sales
price. As a result of declining consumer confidence and stringent lending
standards, Lennar's new home orders declined 47.5% to 5,084 million in 3Q2007
from 11,056 million in 2Q2007 with an order backlog of 6,367 million as of
August 31, 2007.
Lennar's homebuilding volumes:
For new orders' estimates, we have used data pertaining to building permits
from State of the Cities Data Systems (SOCDS), new housing starts and new home
sales from US Census Bureau, and have identified key representative states/
cities in which Lennar operates.
Region |
Source |
Representative states/ cities |
East |
|
|
- US Census Bureau Housing starts and new home sales
|
- Northeast - Florida, Maryland and New Jersey
- South - Virginia
|
Central |
|
|
- US Census Bureau Housing starts and new home sales
|
- West - Arizona and Colorado
- South - Texas
|
West |
|
|
|
|
- US Census Bureau Housing starts and new home sales
|
- West - California and Nevada
|
Other |
|
- Illinois, Minnesota, North Carolina and South Carolina
|
- US Census Bureau Housing starts and new home sales
|
- Midwest - Illinois, Minnesota
- South - North Carolina, South Carolina, Alamba
- Northeast - Pennsylvania, New York, Delaware and Massachusetts
|
The above sources have been assigned weights; higher weights assigned to SOCDS
building permits data since it tracks the trend state-wise and reflects the
expected new construction activity, in turn indicating the new orders received.

We expect Lennar's Western regions to experience the steepest decline in new
orders followed by Eastern and Central regions. Overall we expect Lennar to
post a decline in new orders by approximately 35% and 19% for 2007 and 2008,
respectively. However from 2009 onwards, we expect new orders growth to pickup
in all the regions except west which would continue to be a drag on overall
volume growth till 2010.
Lennar's homebuilding price:
To forecast average price for building, we have used key US home prices indices
- Home Price Index (HPI) sourced from Office of Federal Housing Enterprise
Oversight (OFHEO), S&P/Case-Shiller Home Price Index reported by Standard
and Poor's (S&P), Home Asking Prices from Housing Tracker and Condor Prices
from Radar Logic. For each region, we have identified states/ cities, whose
price indices are available, as follows -
Region |
Source |
Representative states/ cities |
East |
OFHEO |
Florida, New Jersey, Maryland, Virginia |
S&P |
Florida - Miami, Tampa |
Housing tracker |
Florida - Miami, Tampa |
Radar Logic |
Florida - Miami, Tampa |
Central |
OFHEO |
Arizona, Colorado, Texas |
S&P |
Arizona - Phoenix, San Diego, San Francisco
Colorado - Denver
Texas - Dallas |
Housing tracker |
Arizona - Phoenix, San Diego
Texas - Dallas |
Radar Logic |
Arizona - San Diego, San Francisco
Colorado - Denver |
West |
OFHEO |
California, Nevada |
S&P |
California - Los Angeles
Nevada - Las Vegas |
Housing tracker |
California - Los Angeles
Nevada - Las Vegas |
Radar Logic |
California - Los Angeles
Nevada - Las Vegas |
Other |
OFHEO |
Illinois, Minnesota, New York, North Carolina, South Carolina, Alabama,
Pennsylvania , Delaware and Massachusetts |
S&P |
Illinois - Chicago
Minnesota - Minneapolis
North Carolina - Charlotte
Massachusetts - Boston |
Housing tracker |
Illinois - Chicago
Minnesota - Minneapolis |
Radar Logic |
Illinois - Chicago
Massachusetts - Boston |
The above sources have been assigned weights to forecast pricing growth at
each of Lennar's operating regions. For S&P/Case-Shiller Home Price Index
we have used forecasted values from S&P. We have computed historical spread
for Housing tracker and Radar Logic with Case-Shiller Home Price Index to computed
forecasted values for Housing tracker and Radar Logic. Currently we have assigned
higher weights to S&P/Case-Shiller Home Price Index since they represent
forecasted values.

Housing price in US continues to deteriorate owing to excess supply as there
is a very big push to reduce standing inventory across the industry. Existing
home builders are re-pricing their existing inventory in order to sell their
order backlog. Excess supply situation further fuelled by flat to down housing
demand coupled with use of incentives, price reductions, and incentivized brokerage
fees is putting downward pricing pressure. Overall we expect average home price
to decline 5.1% and 5.2% in 2007 and 2008, respectively. We expect Lennar's
home price to continue to decline till 2010.
Lennar's Homebuilding revenues:
We expect Lennar's homebuilding revenues to witness a decline of 39.3% and
32.9% in 2007 and 2008, respectively, to reach $9.49 billion and $6.37 billion
in 2007 and 2008. We expect revenues to continue to decline till 2009 (8.6%).
For 2010 we expect revenues to remain nearly flat. For 2011 and 2012, we expect
Lennar's homebuilding revenues to increase by 3.3% and 6.3%, respectively.

Lennar's Homebuilding cost of sales:

We expect Lennar's per cost of sales excluding impairment to grow at a modest
pace of 1.9% and 2.3%, in 2007 and 2008, respectively. To reflect the deteriorating
market conditions, Lennar is on land impairment and write-off spree. For nine-months
ending August 31, 2007, Lennar reported valuation adjustment of $1.2 billion.
We expect Lennar to write-down its inventory till 2010 as we expect home prices
to continue to fall till 2010. However, we believe Lennar to write-down most
of its inventory in 2007. Resultantly, we expect Lennar's unit cost of sales
including impairment to increase by 8.1% in 2007. However owing to significant
decline in deliveries, Lennar's total cost of sales are expected to decline
by 28.8% and 30.3% in 2007 and 2008, respectively.
Lennar Financial service revenues:
In addition to increasing interest liabilities on warehouse lines of credit
increase, growing disability to re-sell their mortgages in the secondary market
is posing a challenge for most homebuilders in the US who offer mortgage financing
to its buyers. This should have an adverse effect on Lennar's financial services
segment as well as on its loan originations.

During 2006, Lennar originated approximately 41,800 mortgage loans of approximately
$10.5 billion. Substantially all of the loans the Financial Services segment
originates are sold in the secondary mortgage market on a servicing released,
non-recourse basis; however, the Company remains liable for certain limited
representations and warranties related to loan sales.
We believe that difficult conditions in the credit market will impact the
spreads for Lennar. Consequentially, we expect Lennar's margins in the financial
segment to further deteriorate from the existing levels. We expect Lennar's
gross margin in the financial segment to decline from 4.4% in 2007 to a negative
of 10.6% in 2009. However with pick-up in new orders starting 2009 and a consequential
increase in mortgage origination, we expect margins to stabilize. Going forward
for 2011 and 2012, we expect Lennar's margins for Financial services at 3.9%
and 7.3%, respectively.
Lennar's share price vis-à-vis U.S housing index
Lennar's share price has shown a high degree of correlation with the US housing
prices. Lennar's share price has immensely benefited during the boom in the
US housing market driven by significant growth in housing prices. Between January
2000-2007 Lennar's share price has yielded 598% returns to its shareholders.
During the corresponding period housing prices increased 807%. However with
decline in land prices starting mid-2006,and expected to continue into next
few years, we envisage Lennar's share price to remain under pressure.
Owing to declining trend in US home price, Lennar's operating margin has declined
from a peak of 10% in 2005 to 4% in 2006 and is expected to turn to a negative
of 13% and 12% in 2007 and 2008, respectively. Lennar's Z-score has declined
from 3.73 in 2004 to 3.03 in 2006 and we expect it to decline further to 2.24
in 2007 and 2.02 in 2008, indicating warning signals towards bankruptcy. However,
2009 onwards we expect Lennar to be in serious financial trouble with high
probability of bankruptcy with its Z-score falling to 1.76.

Impact of housing price on Lennar's solvency

Deterioration of Lennar's revenues and gross margins:

Lennar's homebuilding revenues witnessed an increase of 33.0% and 17.4%, in
2005 and 2006. However for nine-months ended August 31, 2007, Lennar's revenues
declined 33.7% owing to deterioration in U.S housing markets. Consequentially
for 2007, we expect Lennar's homebuilding revenues to decline 39.3% to $9.5
billion owing to 34.1% decline in deliveries and 5.1% decline in average home
price. We expect revenues to continue to decline in 2008 (32.9%) and 2009 (8.6%).
However post 2009, we expect slowdown in US housing markets to ease off and
resultantly we expect a nominal 0.1%, 3.3% and 6.3% increase in homebuilding
revenues for 2010, 2011 and 2012, respectively. Lennar's west and east markets
which include operations in California and Florida, respectively, are expected
to be the worst effected regions and hence we expect Lennar's homebuilding
revenues in west and east markets to fall 41.6% and 43.5%, respectively in
2007. Further in 2008 we expect revenues from these two regions to fall further
by 37.4% and 31.6%, respectively.
To accurately reflect the current market conditions, Lennar wrote-off significant
impairments in its inventory. For 2Q2007 and 3Q2007, Lennar reported a total
valuation adjustment of $857 million including $303 million valuation adjustment
relating to finished homes, CIP and land on which the Company intends to build
homes, and $242 million pertaining to option write-offs and pre-acquisition
costs on land options. Lennar's homebuilding gross margin including impairment
charges declined from 15.7% in 2005 to 6.1% in 2006 and is expected to decline
further to a negative 14.6% in 2007 and a negative 16.3% in 2008.
Historical trends in revenues and gross margin:

During the US housing boom, Lennar's revenues increased more than three folds
to $16.3 billion in 2006 from $4.7 billion in 2000. However following the recent
slowdown in US housing markets, revenues for nine months ended August 31, 2007
declined 33.3% to $8.0 billion from $12.0 billion over corresponding period
last year. We expect the decline in Lennar's revenues to persist in 2008 and
2009 with 2007 and 2008 revenues falling significantly by an expected 38.8%
and 32.7%, respectively, to $10.0 billion and $6.7 billion. This represents
a realistic 4.5% long-term CAGR 2000-2008, against the growth trajectory witnessed
during 2000-2006 at a CAGR of 23.0%, which is highly unsustainable.


Hidden liabilities via consolidated JV's:
According to recent 8-K filed by Lennar on November 6, 2007, total debt of
unconsolidated JV's stood at $5.5 billion. Out of this $1.2 billion is in the
Lennar's maximum recourse exposure. Including a $0.26 billion reimbursement
agreements with partners, Lennar's net recourse exposure is approximately $1.0
billion. We believe that since this debt is recourse in nature, the Company
is directly accountable in case of default. As a result, we have consolidated
the entire debt of $1.0 billion including effect of interest payments on financial
statements of Lennar.
In addition to this, Lennar also has $0.67 billion in form of partner's several
recourse and $3.7 billion of non-recourse debt. Since this debt is non-recourse
in nature, we have currently excluded the impact of non-recourse debt on Lennar's
financial statement.
Lennar's balance sheet including JV's debt (including recourse debt and
0% of non-recourse debt):

Larger
Image


Even with the most conservative approach after considering only the recourse
debt of $1 billion (to which the company remains liable by way of recourse
debt) out of total debt from JV's worth about $5.5 billion, Lennar's 2007 debt
to capitalization jumps to 83.7%. For 2010, Lennar's debt to capitalization
would be 152.2% which is further expected to worsen to 199.1% by 2011.
Drop in credit ratings:

Larger
Image



On standalone basis excluding the impact of JV's debt, Lennar's Z-score is
expected to worsen with further deterioration in the housing sector. While
the company's Z-score (excluding the impact of debt from unconsolidated JVs)
declined from 3.73 in 2004 to 3.03 in 2006, we expect this to further fall
to 2.24 in 2007 indicating warning signals about potential financial problems.
The company's Z-score may worsen to 1.76 in 2009 with industry conditions remaining
unfavorable and in the absence of any committed initiatives by the company
to recover from its current problems.
Considering the full impact of recourse debt with 0% non-recourse debt, Lennar's
Z-score further falls to 2.02 for 2007 and to 1.77 in 2008, Indicates serious
financial trouble and a high probability of bankruptcy.
In November 2007, S&P had lowered Lennar's debt rating as junk to BB+
with a negative outlook from BBB- earlier. As per S&P, the prime reason
for the rate cut was "weakened credit measures, Lennar's concentration in highly
competitive and oversupplied housing markets, and the company's considerable
investment in off-balance-sheet joint ventures." In October 2007, Moody's had
downgraded Lennar's debt ratings to junk status.
Valuation:
Relative:

Earnings approach:

We believe that owing to volatility of earnings, earnings based valuation,
including DCF and EP, is not appropriate for the housing sector. Based on relative
valuation using P/B multiple we expect Lennar's share price is at $20.43 against
current share price of $16.02. This is a valuation based solely upon the comparable
adjusted book value. It, unfortunately, has its flaws. The primary flaw being
the inability to factor in earnings quality (like DCF and economic profit which
can't be used here, or more accurately stated, produce valuations in the deep
negatives - as in less than zero without some fancy financial tinkering) and
more importantly the risk associated with the massive debt carried by the subject
company. Factor in the risk, earnings volatility, and the macro environment,
and one will be hard pressed to value Lennar above the single digits.
Key Metrics:



Lennar's order backlog is expected to decline from 11,608 million at the end
of 2006 to 6,415 million by 2007-end from continued decline in new orders.
Lennar's new orders are expected to decline by 35.0% and 18.9%, in 2007 and
2008, respectively. We expect volumes to stabilize 2009 onwards with new orders
growth of 0.8%, 2.6% and 3.0% in 2009, 2010 and 2011, respectively.
At the 4Q2007 delivery rate, Lennar's operating backlog days stood at 95 against
104 as on 3Q2006-end indicating declining cash flows.




Larger
Image

Larger
Image

Larger
Image
|